704 E WILMA ST (MLS: TB8546760) For Sale
704 E WILMA ST,
(Hillsborough),
Tampa Florida 33612
Currently Rented at $850.00 / month
Area: 1385
- MLS TB8546760
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1385
- Living Area (sqft) 1003
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate2.5
|
Gross Yield3.5%
|
Annual Rent$10,200.00
|
Property Taxes$2,966.54
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,200.00 $850.00 / mo
|
$51,000.00 $850.00 / mo
|
$102,000.00 $850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,966.54 |
$14,832.70 |
$29,665.40 |
| Net Cash Flow |
|
|
|
$7,233.46 |
$36,167.30 |
$72,334.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.