460 WILD ELM CT (MLS: TB8546481) For Sale
460 WILD ELM CT,
(Orange),
Apopka Florida 32712
Currently Rented at $1,700.00 / month
Area: 1006
- MLS TB8546481
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1006
- Living Area (sqft) 998
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate7.2
|
Gross Yield8.5%
|
Annual Rent$20,400.00
|
Property Taxes$3,046.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$3,046.01 |
$15,230.05 |
$30,460.10 |
| Net Cash Flow |
|
|
|
$17,353.99 |
$86,769.95 |
$173,539.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.