11920 RICHMOND TRL (MLS: TB8546460) For Sale

11920 RICHMOND TRL, (Manatee), Parrish Florida 34219

Currently Rented at $2,900.00 / month

Area: 3268

Property Info

  • MLS TB8546460
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3268
  • Living Area (sqft) 2419
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $9.25

Interior Features

  • Built-in Features
  • Eat-in Kitchen
  • High Ceilings
  • In Wall Pest System
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$545,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate4.8 Gross Yield6.4% Annual Rent$34,800.00 Property Taxes$8,477.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $8,477.33 $42,386.65 $84,773.30
Net Cash Flow $26,322.67 $131,613.35 $263,226.70
HOA Fees $111.00 $555.00 $1,110.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.