6524 LA MESA CIR (MLS: TB8546366) For Sale
6524 LA MESA CIR,
(Hillsborough),
Tampa Florida 33634
Currently Rented at $900.00 / month
Area: 1800
- MLS TB8546366
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1800
- Living Area (sqft) 1251
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- L Dining
- Other
- Thermostat
Cash Flow
|
Cap Rate1.5
|
Gross Yield3.2%
|
Annual Rent$10,800.00
|
Property Taxes$5,823.44
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,800.00 $900.00 / mo
|
$54,000.00 $900.00 / mo
|
$108,000.00 $900.00 / mo
|
| Estimated Expenses |
|
|
|
$5,823.44 |
$29,117.20 |
$58,234.40 |
| Net Cash Flow |
|
|
|
$4,976.56 |
$24,882.80 |
$49,765.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.