7535 ABONADO RD #B (MLS: TB8545829) For Sale

7535 ABONADO RD #B, (Hillsborough), Tampa Florida 33615

Currently Rented at $2,195.00 / month

Area: 1850

Property Info

  • MLS TB8545829
  • Unit No B
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1850
  • Living Area (sqft) 1588
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $442.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Split Bedroom

Buy Price

$
$199,900.00

Rental Price

$
$2,195.00
  • Cap Rate
  • 9.2%
  • Gross Yield
  • 13.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,195.00

Cash Flow

Cap Rate9.2 Gross Yield13.2% Annual Rent$26,340.00 Property Taxes$2,710.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,340.00 $2,195.00 / mo $131,700.00 $2,195.00 / mo $263,400.00 $2,195.00 / mo
Estimated Expenses $2,710.00 $13,550.00 $27,100.00
Net Cash Flow $23,630.00 $118,150.00 $236,300.00
HOA Fees $5,304.00 $26,520.00 $53,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.