2305 E 28TH AVE (MLS: TB8545791) For Sale

2305 E 28TH AVE, (Hillsborough), Tampa Florida 33605

Currently Rented at $2,100.00 / month

Area: 1320

Property Info

  • MLS TB8545791
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1320
  • Living Area (sqft) 1308
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$275,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate7.9 Gross Yield9.2% Annual Rent$25,200.00 Property Taxes$3,486.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,486.00 $17,430.00 $34,860.00
Net Cash Flow $21,714.00 $108,570.00 $217,140.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.