807 E ORCHID AVE (MLS: TB8545516) For Sale

807 E ORCHID AVE, (Hillsborough), Tampa Florida 33612

Currently Rented at $1,990.00 / month

Area: 1354

Property Info

  • MLS TB8545516
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1354
  • Living Area (sqft) 936
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$349,900.00

Rental Price

$
$1,990.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,990.00

Cash Flow

Cap Rate5.9 Gross Yield6.8% Annual Rent$23,880.00 Property Taxes$3,150.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,880.00 $1,990.00 / mo $119,400.00 $1,990.00 / mo $238,800.00 $1,990.00 / mo
Estimated Expenses $3,150.30 $15,751.50 $31,503.00
Net Cash Flow $20,729.70 $103,648.50 $207,297.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.