8723 N 27TH ST (MLS: TB8545480) For Sale
8723 N 27TH ST,
(Hillsborough),
Tampa Florida 33604
Currently Rented at $1,000.00 / month
Area: 1781
- MLS TB8545480
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1781
- Living Area (sqft) 1566
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate3.2
|
Gross Yield3.8%
|
Annual Rent$12,000.00
|
Property Taxes$1,895.77
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$1,895.77 |
$9,478.85 |
$18,957.70 |
| Net Cash Flow |
|
|
|
$10,104.23 |
$50,521.15 |
$101,042.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.