3602 CORONET PIT RD (MLS: TB8545110) For Sale
3602 CORONET PIT RD,
(Hillsborough),
Plant City Florida 33566
Currently Rented at $2,300.00 / month
Area: 3359
- MLS TB8545110
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3359
- Living Area (sqft) 1503
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate7.9
|
Gross Yield9.2%
|
Annual Rent$27,600.00
|
Property Taxes$3,969.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$3,969.20 |
$19,846.00 |
$39,692.00 |
| Net Cash Flow |
|
|
|
$23,630.80 |
$118,154.00 |
$236,308.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.