2545 CLARINET DR (MLS: TB8545028) For Sale
2545 CLARINET DR,
(Orange),
Orlando Florida 32837
Currently Rented at $2,700.00 / month
Area: 2241
- MLS TB8545028
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2241
- Living Area (sqft) 1501
- Foundation Slab
- Min Lease Slab
- HOA Fees $354.04
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.4%
|
Annual Rent$32,400.00
|
Property Taxes$5,366.09
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,366.09 |
$26,830.45 |
$53,660.90 |
| Net Cash Flow |
|
|
|
$27,033.91 |
$135,169.55 |
$270,339.10 |
| HOA Fees |
|
|
|
$4,248.48 |
$21,242.40 |
$42,484.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.