8520 N BRANCH AVE (MLS: TB8544521) For Sale

8520 N BRANCH AVE, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,800.00 / month

Area: 1949

Property Info

  • MLS TB8544521
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) 1949
  • Living Area (sqft) 1949
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Stone Counters

Buy Price

$
$449,900.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate6.5 Gross Yield7.5% Annual Rent$33,600.00 Property Taxes$4,527.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $4,527.68 $22,638.40 $45,276.80
Net Cash Flow $29,072.32 $145,361.60 $290,723.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.