215 WOODS LANDING TRL (MLS: TB8544503) For Sale

215 WOODS LANDING TRL, (Pinellas), Oldsmar Florida 34677

Currently Rented at $1,750.00 / month

Area: 1450

Property Info

  • MLS TB8544503
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1450
  • Living Area (sqft) 1450
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $590.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Window Treatments

Buy Price

$
$300,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate4.3 Gross Yield7% Annual Rent$21,000.00 Property Taxes$1,156.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $1,156.00 $5,780.00 $11,560.00
Net Cash Flow $19,844.00 $99,220.00 $198,440.00
HOA Fees $7,080.00 $35,400.00 $70,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.