2100 WORLD PARKWAY BLVD #38 (MLS: TB8544458) For Sale

2100 WORLD PARKWAY BLVD #38, (Pinellas), Clearwater Florida 33763

Currently Rented at $1,500.00 / month

Area: 825

Property Info

  • MLS TB8544458
  • Unit No 38
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 825
  • Living Area (sqft) 825
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $555.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$95,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 10%
  • Gross Yield
  • 18.9%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate10.0 Gross Yield18.9% Annual Rent$18,000.00 Property Taxes$1,844.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,844.90 $9,224.50 $18,449.00
Net Cash Flow $16,155.10 $80,775.50 $161,551.00
HOA Fees $6,660.00 $33,300.00 $66,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.