5113 12TH AVE N (MLS: TB8544044) For Sale

5113 12TH AVE N, (Pinellas), Saint Petersburg Florida 33710

Currently Rented at $3,800.00 / month

Area: 4460

Property Info

  • MLS TB8544044
  • Unit No -
  • Bedrooms 5
  • Bathrooms 6
  • Area (sqft) 4460
  • Living Area (sqft) 3297
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$879,000.00

Rental Price

$
$3,800.00
  • Cap Rate
  • 2.8%
  • Gross Yield
  • 5.2%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $3,800.00

Cash Flow

Cap Rate2.8 Gross Yield5.2% Annual Rent$45,600.00 Property Taxes$20,694.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,600.00 $3,800.00 / mo $228,000.00 $3,800.00 / mo $456,000.00 $3,800.00 / mo
Estimated Expenses $20,694.60 $103,473.00 $206,946.00
Net Cash Flow $24,905.40 $124,527.00 $249,054.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.