701 S MADISON AVE #515 (MLS: TB8543242) For Sale
701 S MADISON AVE #515,
(Pinellas),
Clearwater Florida 33756
Currently Rented at $1,750.00 / month
Area: 870
- MLS TB8543242
- Unit No 515
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 870
- Living Area (sqft) 870
- Foundation Slab
- Min Lease Slab
- HOA Fees $555.00
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate676.6
|
Gross Yield1200%
|
Annual Rent$21,000.00
|
Property Taxes$2,500.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$2,500.00 |
$12,500.00 |
$25,000.00 |
| Net Cash Flow |
|
|
|
$18,500.00 |
$92,500.00 |
$185,000.00 |
| HOA Fees |
|
|
|
$6,660.00 |
$33,300.00 |
$66,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.