9820 50TH STREET CIR E (MLS: TB8543044) For Sale
9820 50TH STREET CIR E,
(Manatee),
Parrish Florida 34219
Currently Rented at $2,300.00 / month
Area: 1604
- MLS TB8543044
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1604
- Living Area (sqft) 1604
- Foundation Slab
- Min Lease Slab
- HOA Fees $12.50
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.9%
|
Annual Rent$27,600.00
|
Property Taxes$6,024.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,024.00 |
$30,120.00 |
$60,240.00 |
| Net Cash Flow |
|
|
|
$21,576.00 |
$107,880.00 |
$215,760.00 |
| HOA Fees |
|
|
|
$150.00 |
$750.00 |
$1,500.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.