820 86TH AVE N (MLS: TB8542879) For Sale

820 86TH AVE N, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $2,020.00 / month

Area: 704

Property Info

  • MLS TB8542879
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 704
  • Living Area (sqft) 704
  • Foundation Other
  • Min Lease Other

Interior Features

  • Other

Buy Price

$
$259,000.00

Rental Price

$
$2,020.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • March 07, 2027
  • Rent Amount

  • $2,020.00

Cash Flow

Cap Rate8.0 Gross Yield9.4% Annual Rent$24,240.00 Property Taxes$3,414.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,240.00 $2,020.00 / mo $121,200.00 $2,020.00 / mo $242,400.00 $2,020.00 / mo
Estimated Expenses $3,414.00 $17,070.00 $34,140.00
Net Cash Flow $20,826.00 $104,130.00 $208,260.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.