112 GLOUCESTER BLVD #345 (MLS: TB8542501) For Sale

112 GLOUCESTER BLVD #345, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $1,940.00 / month

Area: 1304

Property Info

  • MLS TB8542501
  • Unit No 345
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1304
  • Living Area (sqft) 1104
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $704.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$170,000.00

Rental Price

$
$1,940.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • May 31, 2028
  • Rent Amount

  • $1,940.00

Cash Flow

Cap Rate7.4 Gross Yield13.7% Annual Rent$23,280.00 Property Taxes$2,275.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,280.00 $1,940.00 / mo $116,400.00 $1,940.00 / mo $232,800.00 $1,940.00 / mo
Estimated Expenses $2,275.40 $11,377.00 $22,754.00
Net Cash Flow $21,004.60 $105,023.00 $210,046.00
HOA Fees $8,448.00 $42,240.00 $84,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.