912 CHANNELSIDE DR #2311 (MLS: TB8542319) For Sale

912 CHANNELSIDE DR #2311, (Hillsborough), Tampa Florida 33602

Currently Rented at $2,850.00 / month

Area: 1301

Property Info

  • MLS TB8542319
  • Unit No 2311
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1301
  • Living Area (sqft) 1203
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,099.11

Interior Features

  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$420,000.00

Rental Price

$
$2,850.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,850.00

Cash Flow

Cap Rate3.1 Gross Yield8.1% Annual Rent$34,200.00 Property Taxes$8,150.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,200.00 $2,850.00 / mo $171,000.00 $2,850.00 / mo $342,000.00 $2,850.00 / mo
Estimated Expenses $8,150.00 $40,750.00 $81,500.00
Net Cash Flow $26,050.00 $130,250.00 $260,500.00
HOA Fees $13,189.32 $65,946.60 $131,893.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.