12106 CLEARBROOK CT (MLS: TB8542255) For Sale
12106 CLEARBROOK CT,
(Hillsborough),
Riverview Florida 33569
Currently Rented at $3,600.00 / month
Area: 2162
- MLS TB8542255
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2162
- Living Area (sqft) 1549
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate7.6
|
Gross Yield9.2%
|
Annual Rent$43,200.00
|
Property Taxes$7,442.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$43,200.00 $3,600.00 / mo
|
$216,000.00 $3,600.00 / mo
|
$432,000.00 $3,600.00 / mo
|
| Estimated Expenses |
|
|
|
$7,442.38 |
$37,211.90 |
$74,423.80 |
| Net Cash Flow |
|
|
|
$35,757.62 |
$178,788.10 |
$357,576.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.