2110 GULF BLVD #6 (MLS: TB8542216) For Sale
2110 GULF BLVD #6,
(Pinellas),
Indian Rocks Beach Florida 33785
Currently Rented at $1,600.00 / month
Area: 455
- MLS TB8542216
- Unit No 6
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 455
- Living Area (sqft) 455
- Foundation Slab
- Min Lease Slab
- HOA Fees $250.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
|
Cap Rate3.5
|
Gross Yield5.5%
|
Annual Rent$19,200.00
|
Property Taxes$4,026.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$4,026.00 |
$20,130.00 |
$40,260.00 |
| Net Cash Flow |
|
|
|
$15,174.00 |
$75,870.00 |
$151,740.00 |
| HOA Fees |
|
|
|
$3,000.00 |
$15,000.00 |
$30,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.