5135 39TH AVE N (MLS: TB8542016) For Sale

5135 39TH AVE N, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $1,735.00 / month

Area: 684

Property Info

  • MLS TB8542016
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 684
  • Living Area (sqft) 684
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Window Treatments

Buy Price

$
$284,900.00

Rental Price

$
$1,735.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,735.00

Cash Flow

Cap Rate5.9 Gross Yield7.3% Annual Rent$20,820.00 Property Taxes$4,139.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,820.00 $1,735.00 / mo $104,100.00 $1,735.00 / mo $208,200.00 $1,735.00 / mo
Estimated Expenses $4,139.56 $20,697.80 $41,395.60
Net Cash Flow $16,680.44 $83,402.20 $166,804.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.