5060 76TH AVE N #401 (MLS: TB8541951) For Sale

5060 76TH AVE N #401, (Pinellas), Pinellas Park Florida 33781

Currently Rented at $1,400.00 / month

Area: 1055

Property Info

  • MLS TB8541951
  • Unit No 401
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1055
  • Living Area (sqft) 1055
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $448.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$144,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.4 Gross Yield11.7% Annual Rent$16,800.00 Property Taxes$2,160.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,160.69 $10,803.45 $21,606.90
Net Cash Flow $14,639.31 $73,196.55 $146,393.10
HOA Fees $5,376.00 $26,880.00 $53,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.