6915 STONES THROW CIR N #3104 (MLS: TB8541903) For Sale

6915 STONES THROW CIR N #3104, (Pinellas), Saint Petersburg Florida 33710

Currently Rented at $1,875.00 / month

Area: 720

Property Info

  • MLS TB8541903
  • Unit No 3104
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 720
  • Living Area (sqft) 720
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $690.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,875.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 12.2%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,875.00

Cash Flow

Cap Rate6.4 Gross Yield12.2% Annual Rent$22,500.00 Property Taxes$2,291.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,500.00 $1,875.00 / mo $112,500.00 $1,875.00 / mo $225,000.00 $1,875.00 / mo
Estimated Expenses $2,291.24 $11,456.20 $22,912.40
Net Cash Flow $20,208.76 $101,043.80 $202,087.60
HOA Fees $8,280.00 $41,400.00 $82,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.