1433 S BELCHER RD #F9 (MLS: TB8541679) For Sale

1433 S BELCHER RD #F9, (Pinellas), Clearwater Florida 33764

Currently Rented at $2,500.00 / month

Area: 855

Property Info

  • MLS TB8541679
  • Unit No F9
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 855
  • Living Area (sqft) 855
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,161.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat

Buy Price

$
$155,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 9.3%
  • Gross Yield
  • 19.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate9.3 Gross Yield19.4% Annual Rent$30,000.00 Property Taxes$1,682.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $1,682.12 $8,410.60 $16,821.20
Net Cash Flow $28,317.88 $141,589.40 $283,178.80
HOA Fees $13,932.00 $69,660.00 $139,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.