5408 PENTAIL CIR (MLS: TB8541603) For Sale

5408 PENTAIL CIR, (Hillsborough), Tampa Florida 33625

Currently Rented at $1,000.00 / month

Area: 2346

Property Info

  • MLS TB8541603
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 2346
  • Living Area (sqft) 2346
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Wood Cabinets
  • Stone Counters

Buy Price

$
$649,900.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 1.3%
  • Gross Yield
  • 1.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate1.3 Gross Yield1.8% Annual Rent$12,000.00 Property Taxes$3,584.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $3,584.29 $17,921.45 $35,842.90
Net Cash Flow $8,415.71 $42,078.55 $84,157.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.