8423 N MANHATTAN AVE (MLS: TB8541555) For Sale
8423 N MANHATTAN AVE,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $6,100.00 / month
Area: 3286
- MLS TB8541555
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 3286
- Living Area (sqft) 3286
- Foundation Slab
- Min Lease Slab
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate10.3
|
Gross Yield11.6%
|
Annual Rent$73,200.00
|
Property Taxes$8,206.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$73,200.00 $6,100.00 / mo
|
$366,000.00 $6,100.00 / mo
|
$732,000.00 $6,100.00 / mo
|
| Estimated Expenses |
|
|
|
$8,206.00 |
$41,030.00 |
$82,060.00 |
| Net Cash Flow |
|
|
|
$64,994.00 |
$324,970.00 |
$649,940.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.