3011 E FLORA ST (MLS: TB8541095) For Sale
3011 E FLORA ST,
(Hillsborough),
Tampa Florida 33610
Currently Rented at $2,200.00 / month
Area: 2567
- MLS TB8541095
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2567
- Living Area (sqft) 1852
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.2%
|
Annual Rent$26,400.00
|
Property Taxes$4,256.45
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,256.45 |
$21,282.25 |
$42,564.50 |
| Net Cash Flow |
|
|
|
$22,143.55 |
$110,717.75 |
$221,435.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.