5942 20TH ST (MLS: TB8541053) For Sale

5942 20TH ST, (Pasco), Zephyrhills Florida 33542

Currently Rented at $1,950.00 / month

Area: 1328

Property Info

  • MLS TB8541053
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1328
  • Living Area (sqft) 1104
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$210,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate9.1 Gross Yield11.1% Annual Rent$23,400.00 Property Taxes$4,256.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $4,256.58 $21,282.90 $42,565.80
Net Cash Flow $19,143.42 $95,717.10 $191,434.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.