6225 OLIVEDALE DR (MLS: TB8540626) For Sale

6225 OLIVEDALE DR, (Hillsborough), Riverview Florida 33578

Currently Rented at $1,850.00 / month

Area: 1876

Property Info

  • MLS TB8540626
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1876
  • Living Area (sqft) 1578
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • High Ceilings
  • Open Floorplan

Buy Price

$
$220,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate7.1 Gross Yield10.1% Annual Rent$22,200.00 Property Taxes$5,442.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $5,442.37 $27,211.85 $54,423.70
Net Cash Flow $16,757.63 $83,788.15 $167,576.30
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.