3838 CAT MINT ST (MLS: TB8540605) For Sale

3838 CAT MINT ST, (Hillsborough), Tampa Florida 33619

Currently Rented at $2,100.00 / month

Area: 2118

Property Info

  • MLS TB8540605
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2118
  • Living Area (sqft) 1663
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $225.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$275,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.8 Gross Yield9.2% Annual Rent$25,200.00 Property Taxes$6,661.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $6,661.00 $33,305.00 $66,610.00
Net Cash Flow $18,539.00 $92,695.00 $185,390.00
HOA Fees $2,700.00 $13,500.00 $27,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.