100 4TH AVE S #310 (MLS: TB8540432) For Sale

100 4TH AVE S #310, (Pinellas), Saint Petersburg Florida 33701

Currently Rented at $3,375.00 / month

Area: 1170

Property Info

  • MLS TB8540432
  • Unit No 310
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1170
  • Living Area (sqft) 1170
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,450.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$539,999.00

Rental Price

$
$3,375.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,375.00

Cash Flow

Cap Rate2.6 Gross Yield7.5% Annual Rent$40,500.00 Property Taxes$8,802.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $40,500.00 $3,375.00 / mo $202,500.00 $3,375.00 / mo $405,000.00 $3,375.00 / mo
Estimated Expenses $8,802.27 $44,011.35 $88,022.70
Net Cash Flow $31,697.73 $158,488.65 $316,977.30
HOA Fees $17,400.00 $87,000.00 $174,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.