32935 KALOKO RD (MLS: TB8540419) For Sale

32935 KALOKO RD, (Pasco), Wesley Chapel Florida 33543

Currently Rented at $2,100.00 / month

Area: 2137

Property Info

  • MLS TB8540419
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2137
  • Living Area (sqft) 1673
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $65.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$275,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.7 Gross Yield9.2% Annual Rent$25,200.00 Property Taxes$5,892.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,892.00 $29,460.00 $58,920.00
Net Cash Flow $19,308.00 $96,540.00 $193,080.00
HOA Fees $780.00 $3,900.00 $7,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.