1121 ORANGE AVE (MLS: TB8540385) For Sale

1121 ORANGE AVE, (Pinellas), Dunedin Florida 34698

Currently Rented at $2,300.00 / month

Area: 1516

Property Info

  • MLS TB8540385
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1516
  • Living Area (sqft) 736
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$374,900.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • March 23, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.1 Gross Yield7.4% Annual Rent$27,600.00 Property Taxes$4,552.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,552.70 $22,763.50 $45,527.00
Net Cash Flow $23,047.30 $115,236.50 $230,473.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.