1652 HUBBELL RD (MLS: TB8540250) For Sale

1652 HUBBELL RD, (Pasco), Wesley Chapel Florida 33543

Currently Rented at $2,100.00 / month

Area: 2137

Property Info

  • MLS TB8540250
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2137
  • Living Area (sqft) 1673
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $65.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$275,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.7 Gross Yield9.2% Annual Rent$25,200.00 Property Taxes$5,952.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,952.00 $29,760.00 $59,520.00
Net Cash Flow $19,248.00 $96,240.00 $192,480.00
HOA Fees $780.00 $3,900.00 $7,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.