5101 12TH AVE N (MLS: TB8540179) For Sale
5101 12TH AVE N,
(Pinellas),
Saint Petersburg Florida 33710
Currently Rented at $3,500.00 / month
Area: 4460
- MLS TB8540179
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 4460
- Living Area (sqft) 3297
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate2.5
|
Gross Yield4.8%
|
Annual Rent$42,000.00
|
Property Taxes$20,053.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$20,053.00 |
$100,265.00 |
$200,530.00 |
| Net Cash Flow |
|
|
|
$21,947.00 |
$109,735.00 |
$219,470.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.