5003 58TH WAY N (MLS: TB8540130) For Sale

5003 58TH WAY N, (Pinellas), Saint Petersburg Florida 33709

Currently Rented at $2,150.00 / month

Area: 1845

Property Info

  • MLS TB8540130
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1845
  • Living Area (sqft) 1260
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$375,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate5.6 Gross Yield6.9% Annual Rent$25,800.00 Property Taxes$4,883.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,883.65 $24,418.25 $48,836.50
Net Cash Flow $20,916.35 $104,581.75 $209,163.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.