455 81ST AVE (MLS: TB8540099) For Sale

455 81ST AVE, (Pinellas), Saint Petersburg Florida 33706

Currently Rented at $4,300.00 / month

Area: 1740

Property Info

  • MLS TB8540099
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1740
  • Living Area (sqft) 1446
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Split Bedroom

Buy Price

$
$749,900.00

Rental Price

$
$4,300.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $4,300.00

Cash Flow

Cap Rate6.2 Gross Yield6.9% Annual Rent$51,600.00 Property Taxes$5,465.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $51,600.00 $4,300.00 / mo $258,000.00 $4,300.00 / mo $516,000.00 $4,300.00 / mo
Estimated Expenses $5,465.65 $27,328.25 $54,656.50
Net Cash Flow $46,134.35 $230,671.75 $461,343.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.