4129 TARKINGTON DR (MLS: TB8539887) For Sale

4129 TARKINGTON DR, (Pasco), Land O Lakes Florida 34639

Currently Rented at $2,700.00 / month

Area: 3280

Property Info

  • MLS TB8539887
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3280
  • Living Area (sqft) 2432
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $56.75

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs

Buy Price

$
$415,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate5.9 Gross Yield7.8% Annual Rent$32,400.00 Property Taxes$7,048.88 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $7,048.88 $35,244.40 $70,488.80
Net Cash Flow $25,351.12 $126,755.60 $253,511.20
HOA Fees $681.00 $3,405.00 $6,810.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.