10409 CANARY ISLE DR (MLS: TB8539539) For Sale

10409 CANARY ISLE DR, (Hillsborough), Tampa Florida 33647

Currently Rented at $3,300.00 / month

Area: 4316

Property Info

  • MLS TB8539539
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4316
  • Living Area (sqft) 3338
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $30.08

Interior Features

  • Built-in Features
  • Coffered Ceiling(s)
  • Crown Molding
  • High Ceilings
  • Kitchen/Family Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$650,000.00

Rental Price

$
$3,300.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $3,300.00

Cash Flow

Cap Rate4.7 Gross Yield6.1% Annual Rent$39,600.00 Property Taxes$8,678.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,600.00 $3,300.00 / mo $198,000.00 $3,300.00 / mo $396,000.00 $3,300.00 / mo
Estimated Expenses $8,678.07 $43,390.35 $86,780.70
Net Cash Flow $30,921.93 $154,609.65 $309,219.30
HOA Fees $360.96 $1,804.80 $3,609.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.