202 9TH ST NE (MLS: TB8539056) For Sale
202 9TH ST NE,
(Hillsborough),
Ruskin Florida 33570
Currently Rented at $1,400.00 / month
Area: 1725
- MLS TB8539056
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1725
- Living Area (sqft) 1725
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate5.0
|
Gross Yield5.9%
|
Annual Rent$16,800.00
|
Property Taxes$2,540.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,540.25 |
$12,701.25 |
$25,402.50 |
| Net Cash Flow |
|
|
|
$14,259.75 |
$71,298.75 |
$142,597.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.