8106 N BROOKS ST (MLS: TB8538708) For Sale

8106 N BROOKS ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $1,950.00 / month

Area: 1408

Property Info

  • MLS TB8538708
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1408
  • Living Area (sqft) 1252
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$185,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 11.7%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • September 15, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate11.7 Gross Yield12.6% Annual Rent$23,400.00 Property Taxes$1,820.34 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $1,820.34 $9,101.70 $18,203.40
Net Cash Flow $21,579.66 $107,898.30 $215,796.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.