4702 MICHAEL CT #142 (MLS: TB8538668) For Sale

4702 MICHAEL CT #142, (Hillsborough), Tampa Florida 33614

Currently Rented at $1,350.00 / month

Area: 702

Property Info

  • MLS TB8538668
  • Unit No 142
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 702
  • Living Area (sqft) 702
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $281.00

Interior Features

  • Living Room/Dining Room Combo
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$125,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 9.9%
  • Gross Yield
  • 13%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate9.9 Gross Yield13% Annual Rent$16,200.00 Property Taxes$422.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $422.00 $2,110.00 $4,220.00
Net Cash Flow $15,778.00 $78,890.00 $157,780.00
HOA Fees $3,372.00 $16,860.00 $33,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.