212 S CHURCH AVE #107 (MLS: TB8538438) For Sale

212 S CHURCH AVE #107, (Hillsborough), Tampa Florida 33609

Currently Rented at $1,199.00 / month

Area: 620

Property Info

  • MLS TB8538438
  • Unit No 107
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 620
  • Living Area (sqft) 620
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $420.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$164,900.00

Rental Price

$
$1,199.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,199.00

Cash Flow

Cap Rate4.1 Gross Yield8.7% Annual Rent$14,388.00 Property Taxes$2,548.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,388.00 $1,199.00 / mo $71,940.00 $1,199.00 / mo $143,880.00 $1,199.00 / mo
Estimated Expenses $2,548.33 $12,741.65 $25,483.30
Net Cash Flow $11,839.67 $59,198.35 $118,396.70
HOA Fees $5,040.00 $25,200.00 $50,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.