9310 LAKE CHASE ISLAND WAY #9310 (MLS: TB8538094) For Sale

9310 LAKE CHASE ISLAND WAY #9310, (Hillsborough), Tampa Florida 33626

Currently Rented at $1,425.00 / month

Area: 904

Property Info

  • MLS TB8538094
  • Unit No 9310
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 904
  • Living Area (sqft) 904
  • Foundation Block
  • Min Lease Block
  • HOA Fees $412.00

Interior Features

  • Other

Buy Price

$
$160,000.00

Rental Price

$
$1,425.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,425.00

Cash Flow

Cap Rate5.9 Gross Yield10.7% Annual Rent$17,100.00 Property Taxes$2,755.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,100.00 $1,425.00 / mo $85,500.00 $1,425.00 / mo $171,000.00 $1,425.00 / mo
Estimated Expenses $2,755.17 $13,775.85 $27,551.70
Net Cash Flow $14,344.83 $71,724.15 $143,448.30
HOA Fees $4,944.00 $24,720.00 $49,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.