7420 PEARLY EVERLASTING AVE (MLS: TB8538089) For Sale

7420 PEARLY EVERLASTING AVE, (Hillsborough), Tampa Florida 33619

Currently Rented at $3,000.00 / month

Area: 3089

Property Info

  • MLS TB8538089
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3089
  • Living Area (sqft) 2634
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $23.17

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$435,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.6 Gross Yield8.3% Annual Rent$36,000.00 Property Taxes$7,162.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $7,162.49 $35,812.45 $71,624.90
Net Cash Flow $28,837.51 $144,187.55 $288,375.10
HOA Fees $278.04 $1,390.20 $2,780.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.