14454 REUTER STRASSE CIR #712 (MLS: TB8537959) For Sale

14454 REUTER STRASSE CIR #712, (Hillsborough), Tampa Florida 33613

Currently Rented at $1,900.00 / month

Area: 1396

Property Info

  • MLS TB8537959
  • Unit No 712
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1396
  • Living Area (sqft) 1284
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $493.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$155,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 9.5%
  • Gross Yield
  • 14.7%
  • Lease End Date
  • April 01, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate9.5 Gross Yield14.7% Annual Rent$22,800.00 Property Taxes$2,184.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,184.63 $10,923.15 $21,846.30
Net Cash Flow $20,615.37 $103,076.85 $206,153.70
HOA Fees $5,916.00 $29,580.00 $59,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.