7059 ISLAMORADA CIR (MLS: TB8537787) For Sale

7059 ISLAMORADA CIR, (Pinellas), Seminole Florida 33777

Currently Rented at $2,900.00 / month

Area: 2088

Property Info

  • MLS TB8537787
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2088
  • Living Area (sqft) 2088
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $140.00

Interior Features

  • Ceiling Fans(s)
  • Central Vaccum
  • Eat-in Kitchen
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$509,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate5.7 Gross Yield6.8% Annual Rent$34,800.00 Property Taxes$4,288.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $4,288.00 $21,440.00 $42,880.00
Net Cash Flow $30,512.00 $152,560.00 $305,120.00
HOA Fees $1,680.00 $8,400.00 $16,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.