1400 EUDORA RD #D-38 (MLS: TB8537062) For Sale

1400 EUDORA RD #D-38, (Lake), Mount Dora Florida 32757

Currently Rented at $1,245.00 / month

Area: 702

Property Info

  • MLS TB8537062
  • Unit No D-38
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 702
  • Living Area (sqft) 702
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $350.00

Interior Features

  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$129,000.00

Rental Price

$
$1,245.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,245.00

Cash Flow

Cap Rate7.4 Gross Yield11.6% Annual Rent$14,940.00 Property Taxes$1,231.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,940.00 $1,245.00 / mo $74,700.00 $1,245.00 / mo $149,400.00 $1,245.00 / mo
Estimated Expenses $1,231.53 $6,157.65 $12,315.30
Net Cash Flow $13,708.47 $68,542.35 $137,084.70
HOA Fees $4,200.00 $21,000.00 $42,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.