1001 W STARKEY RD #475 (MLS: TB8536992) For Sale
1001 W STARKEY RD #475,
(Pinellas),
Largo Florida 33771
Currently Rented at $461.40 / month
Area: 1384
- MLS TB8536992
- Unit No 475
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1384
- Living Area (sqft) 977
- Foundation Pillar/Post/Pier, Stilt/On Pilin
- Min Lease Pillar/Post/Pier, Stilt/On Pilin
- HOA Fees $461.40
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate-0.4
|
Gross Yield3.7%
|
Annual Rent$5,536.80
|
Property Taxes$589.71
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$5,536.80 $461.40 / mo
|
$27,684.00 $461.40 / mo
|
$55,368.00 $461.40 / mo
|
| Estimated Expenses |
|
|
|
$589.71 |
$2,948.55 |
$5,897.10 |
| Net Cash Flow |
|
|
|
$4,947.09 |
$24,735.45 |
$49,470.90 |
| HOA Fees |
|
|
|
$5,536.80 |
$27,684.00 |
$55,368.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.